Analyze Deere & Company Deere & Company (DE) manufactures and distributes farm and construction machinery that it sells around the world. In addition to its manufacturing
operations, Deere's credit division loans money to customers to finance the purchase of their farm and construction equipment.
The following information is available for three recent years (in millions except per-share amounts):
Year 3 Year 2 Year 1
Net income (loss)
$1,523.9 $1,940.0 $3,161.7
Preferred dividends
$ 0.00 $ 0.00 $ 0.00
Interest expense
$763.7 $ 680.0 $ 664.0
Shares outstanding for computing earnings per share 315 334 363
Cash dividend per share
$ 2.40 $ 2.40 $ 2.22
Average total assets
$57,965 $ 59,642 $ 60,429
Average stockholders' equity
$ 6,644 $7,912 $ 9,667
Average stock price per share
$ 92.03 $ 81.10 $ 85.58
1. Calculate the following ratios for each year (Round ratios and percentages to one decimal place, except for per-share amounts. Round per-share
amounts to two decimal places.):
Year 3
Year 2
Year 1
a. Return on total assets
%
b. Return on stockholders' equity
%
<
9
%
96
C. Earnings per share
s
$
$
d. Dividend yield
90
%
%
e. Price-eamings ratio

Deere & Company (DE)

1. Calculation of Ratios:

a) Return on total assets = Net income divided by the average total assets, multiplied by 100.

Year 3  = $1,523.9/$57,965 x 100 = 2.6%

Year 2  = $1,940.0/$ 59,642 x 100 = 3.3%

Year 1 =  $3,161.7 /$ 60,429  x 100 = 5.2%

b) Return on stockholders' equity: Earnings after taxes/Stockholders' equity x 100.

Year 3  = $1,523.9/$ 6,644  x 100 = 22.9%

Year 2  = $1,940.0/$7,912 x 100 = 24.5%

Year 1 =  $3,161.7 /$ 9,667  x 100 = 32.7%

c) Earnings per share: Net Income/No. of outstanding shares.

Year 3  = $1,523.9/315 = $4.84

Year 2  = $1,940.0/334 = $5.81

Year 1 =  $3,161.7 /363 = $8.71

d) Dividend yield:  This is equal to the annual dividend per share divided by stock price per share, and multiplied by 100.

Year 3  = $2.40/$92.03 x 100 = 2.61%

Year 2  = $2.40/$81.10 x 100 = 2.96%

Year 1 = $2.22/$85.58 x 100 = 2.59%

e) Price-earnings ratio:  This is equal to market price per share divided by the earnings per share.

Year 3  = $92.03/$4.84 = 19.0 times

Year 2  = $81.10/$5.81 = 13.9 times

Year 1 = $85.58/$8.71 = 9.8 times

Explanation:

a) Data

                                                Year 3          Year 2         Year 1

                                               ('millions)     ('millions)     ('millions)

Net income (loss)                   $1,523.9       $1,940.0     $3,161.7

Preferred dividends                    $ 0.00          $ 0.00       $ 0.00

Interest expense                      $763.7        $ 680.0     $ 664.0

Shares outstanding                    315              334            363

for computing earnings per share

Cash dividend per share          $ 2.40      $ 2.40        $ 2.22

Average total assets             $57,965    $ 59,642     $ 60,429

Average stockholders' equity  $ 6,644     $7,912       $ 9,667

Average stock price per share  $ 92.03   $ 81.10      $ 85.58

b) Return on total assets = Net income divided by the average total assets, multiplied by 100.  It shows how well a company generates net income from assets.

Year 3  = $1,523.9/$57,965 x 100 = 2.63%

Year 2  = $1,940.0/$ 59,642 x 100 = 3.25%

Year 1 =  $3,161.7 /$ 60,429  x 100 = 5.23%

c) Return on stockholders' equity: Earnings after taxes/Stockholders' equity x 100.  It demonstrates how much of the earnings after taxes are available to stockholders.

Year 3  = $1,523.9/$ 6,644  x 100 = 22.94%

Year 2  = $1,940.0/$7,912 x 100 = 24.52%

Year 1 =  $3,161.7 /$ 9,667  x 100 = 32.71%

d) Earnings per share: Net Income/No. of outstanding shares.  It shows in dollar terms how much of the earnings made by a company is available to stockholders on the average of each share.

Year 3  = $1,523.9/315 = $4.84

Year 2  = $1,940.0/334 = $5.81

Year 1 =  $3,161.7 /363 = $8.71

e) Dividend yield:  This is equal to the annual dividend per share divided by stock price per share, and multiplied by 100.  It shows how a company pays dividend each year in relation to its share price.

Year 3  = $2.40/$92.03 x 100 = 2.61%

Year 2  = $2.40/$81.10 x 100 = 2.96%

Year 1 = $2.22/$85.58 x 100 = 2.59%

f) Price-earnings ratio:  This is equal to market price per share divided by the earnings per share.  It shows if a company is overvalued or undervalued.

Year 3  = $92.03/$4.84 = 19.0 times

Year 2  = $81.10/$5.81 = 13.9 times

Year 1 = $85.58/$8.71 = 9.8 times

g) Ratios are used to present a picturesque view of a company's financial performance and position to make easily understood and compared with other companies in the industry and over the years (trend analysis).  They are important financial management and investment tools, which should, however, not be taken in isolation.

answer about 4-5 percent of the labor force is unemployed;