Consider the following budgeted data for the client case of Carla's accounting firm. The client wants a fixed-price quotation. Direct professional labour $20,700
Direct support labour 10,200
Fringe benefits for direct labour 13,500
Photocopying 1,800
Telephone calls 2,000
Computer lines 5,700

Overhead is allocated at the rate of 100% of direct labour cost.

Required:
Prepare a schedule of the budgeted total costs for the client.