Income "3005 Service Sales 3010 Retail Sales 3020 Rental Income" 56.00090%
28002%
60,000100%
Total Income 56.000
"Cost of Goods Sold 4000 Cost of Goods Sold"
"4005 Retail Purchases- COGS 4010 Backbar/Prof Purchases - COGS 4015 Commissions Paid - COGS 4020 Merchant Account Fees Total 4000 Cost of Goods Sold" 18.000

Total Cost of Goods Sold
Gross Profit £ -30000
"Expenses 4500 Payroll Expenses"
"4505 Payroll Fees 4510 Payroll Taxes 4515 Payroll Wages 4520 Benefits Total 4500 Payroll Expenses" 23001%

15001%

38002%
5000 Sales & Marketing
"5005 Advertising and Promotion 5006 Education 5025 Meetings/Meals & Entertainment 5035 Recruiting 5045 Travel 5055 Website/Social Media Total 5000 Sales & Marketing Total 6030 Insurance 6050 Rent & Utilities"

£0000,00
25001%
6055 Rent 7500020%
"6060 Telephone/Internet 6066 Utilities Total 6050 Rent & Utilities 6070 Repair & Maintenance" 6500018%

4000,5%
67.900
£15,000
6085 Supplies
"6088 Office Supplies 6089 Cleaning Supplies 6090 Misc Supplies Total 6085 Supplies Total 6000 Operating Expenses"

110;0009%
6500 Management fees
"6505 Accounting Fees 6515 Legal Fees"

6525Business Licenses & Permits 2001%
"Total 6500 Management Fees Interest Expense Taxes" £20002%

2000020%
Total Expenses £165,0089
 BOTTOM LINE/LOSS NET  £230,0000