subject
Business, 30.06.2021 05:10 edconsys

Birdie Golf inc has been in merger tlaks with hybrid golf company for the past six months. After serveral rounds of negotiations, the offer under discussion is a cash offer of $250 million for hybrid golf. Both companies have niche markets in the golf club industry and both believe that a merger will result in synergies due to economies of scale in manufacturing and marketing, as well as significant savings in general and administration expenses. Bryce Bichon, the financial officer for Birdie has been instrumental in the merger negotiations. Bryce has prepared the following pro forma statements for Hybrid golf assuming the merger takes place. The financial statements include all synergistic benefits from the merger. Sales 2016 2017 2018 2019 2020
production costs 380,000,000 405,000,000 450,000,000 508500000 562500000
-other expenses 248,00,000 284,000,000 315,000,000 355,500,000 393,000,000
-depreciation 33,000,000 41,000,000 45,000,000 51,000,000 56,000,000
=ebit 43,000,000 44,000,000 53,000,000 64,000,000 75,500,000
-interest 8,500,000 10,000,000 11,000,000 11,250,000 12,500,000
taxable income 34,500,000 34,000,000 42,000,000 52,750,000 63,000,000
-taxes (40%) 13,800,000 13,600,000 16,800,000 21,100,000 25,200,000
=net income 20,700,000 20,400,000 25,200,000 31,650,000 37,800,000
additions toretained earnings 0 15,400,000 11,700,000 11,700,000 10,800,000
If birdie golf buys hybrid golf, an immediate divided of 67.5 million would be paid from hybrid golf to birdie. Stock in birdie golf currently sells for 87 per share, and the company has 18 million shares of stock outstanding. hybrid golf has 8 million shares of stock oustanding. Both companies can borrow at an 8 percent interest rate. Bryce believes the current cost of capital for birdie golf is 11%. the cost of capital for hybrid golf is 12.4 % and the cost of equity is 16.9%. in five years, the value of hybrid golf is expected to 270 million.
Bryce has asked you to analyze financial aspects of the potential merger with these questions
1. Suppose hybrid shareholders will agree to a merger price of 31.25 per share. Should Birdie proceed with the merger?
2. What is the highest price per share that birdie should be willing to pay for hybrid?
3. Suppose birdie is unwilling to pay cash for the merger but will consider a stock exchange. What exchange ratio would make the merger terms equivalent to the original merger price of 31.25 per share?
4. What is the highest exchange ratio birdie should be willing to pay and still undertake the merger?

ansver
Answers: 1

Another question on Business

question
Business, 21.06.2019 21:30
The following account balances at the beginning of january were selected from the general ledger of fresh bagel manufacturing company: work in process inventory $0 raw materials inventory $ 28 comma 100 finished goods inventory $ 40 comma 600 additional data: 1. actual manufacturing overhead for january amounted to $ 65 comma 000. 2. total direct labor cost for january was $ 63 comma 400. 3. the predetermined manufacturing overhead rate is based on direct labor cost. the budget for the year called for $ 255 comma 000 of direct labor cost and $ 382 comma 500 of manufacturing overhead costs. 4. the only job unfinished on january 31 was job no. 151, for which total direct labor charges were $ 5 comma 200 (1 comma 300 direct labor hours) and total direct material charges were $ 14 comma 400. 5. cost of direct materials placed in production during january totaled $ 123 comma 700. there were no indirect material requisitions during january. 6. january 31 balance in raw materials inventory was $ 35 comma 300. 7. finished goods inventory balance on january 31 was $ 35 comma 400. what is the cost of goods manufactured for january?
Answers: 3
question
Business, 22.06.2019 00:00
Pettijohn inc. the balance sheet and income statement shown below are for pettijohn inc. note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. balance sheet (millions of $) assets 2016 cash and securities $ 1,554.0 accounts receivable 9,660.0 inventories 13,440.0 total current assets $24,654.0 net plant and equipment 17,346.0 total assets $42,000.0 liabilities and equity accounts payable $ 7,980.0 notes payable 5,880.0 accruals 4,620.0 total current liabilities $18,480.0 long-term bonds 10,920.0 total debt $29,400.0 common stock 3,360.0 retained earnings 9,240.0 total common equity $12,600.0 total liabilities and equity $42,000.0 income statement (millions of $) 2016 net sales $58,800.0 operating costs except depr'n $54,978.0 depreciation $ 1,029.0 earnings bef int and taxes (ebit) $ 2,793.0 less interest 1,050.0 earnings before taxes (ebt) $ 1,743.0 taxes $ 610.1 net income $ 1,133.0 other data: shares outstanding (millions) 175.00 common dividends $ 509.83 int rate on notes payable 1. what is the firm's current ratio? (points : 6) 0.97 1.08 1.20 1.33 2. what is the firm's quick ratio? (points : 6) 0.49 0.61 0.73 0.87 3. what is the firm's total assets turnover? (points : 6) 0.90 1.12 1.40 1.68 4. what is the firm's inventory turnover ratio? (points : 6) 4.38 4.59 4.82 5.06 5. what is the firm's debt ratio? (points : 6) 45.93% 51.03% 56.70% 70.00% 6. what is the firm's roa? (points : 6) 2.70% 2.97% 3.26% 3.59% 7. what is the firm's roe? (points : 6) 8.54% 8.99% 9.44% 9.91%
Answers: 2
question
Business, 22.06.2019 10:30
Trecek corporation incurs research and development costs of $625,000 in 2017, 30 percent of which relate to development activities subsequent to ias 38 criteria having been met that indicate an intangible asset has been created. the newly developed product is brought to market in january 2018 and is expected to generate sales revenue for 10 years. assume that a u.s.–based company is issuing securities to foreign investors who require financial statements prepared in accordance with ifrs. thus, adjustments to convert from u.s. gaap to ifrs must be made. ignore income taxes. required: (a) prepare journal entries for research and development costs for the years ending december 31, 2017, and december 31, 2018, under (1) u.s. gaap and (2) ifrs. (c) prepare the entry(ies) that trecek would make on the december 31, 2017, and december 31, 2018, conversion worksheets to convert u.s. gaap balances to ifrs.
Answers: 1
question
Business, 22.06.2019 19:50
The interaction of individual choices because a type of fish is on the verge of extinction, the government imposes rules that prohibit fishing in the publicly owned spawning grounds. at first owners of fshing bouts complain about this restriction on where they can fish, but soon they notice that the number of adult fish swimming outside the protected area is much higher than it was before. with the restriction, each fishing boat ends up catching more fish than it did before the r which of the following principles of economic interaction best describes this scenario? o there is a tradeoff between equality and efficiency o markets usually lead to efficiency. o when markets do not achieve efficiency,government intervention can improve overall welfare o markets allocate goodseffectively
Answers: 1
You know the right answer?
Birdie Golf inc has been in merger tlaks with hybrid golf company for the past six months. After ser...
Questions
question
English, 28.09.2019 13:10
question
Social Studies, 28.09.2019 13:10
Questions on the website: 13722360