Wyckam Manufacturing Incorporated has provided the following estimates concerning its manufacturing costs: Fixed Cost per Month Cost per Machine-Hour Direct materials $ 4.25 Direct labor $ 36,800 Supplies $ 0.30 Utilities $ 1,400 $ 0.05 Depreciation $ 16,700 Insurance $ 12,700 For example, utilities should be $1,400 per month plus $0.05 per machine-hour. The company expects to work 5,000 machine-hours in June. Note that the company’s direct labor is a fixed cost. Required: Prepare the company’s planning budget for June