For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $910,000 $700,000 Cost of goods sold (441,000) (350,000) Gross profit $469,000 $350,000 Selling expenses $(139,150) $(115,000) Administrative expenses (99,450) (85,000) Total operating expenses $(238,600) $(200,000) Operating income $230,400 $150,000 Other revenue 65,000 50,000 Income before income tax expense $295,400 $200,000 Income tax expense (65,000) (50,000) Net income $230,400 $150,000
Required:
Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year.
Macklin Inc. Comparative Income Statement For the Years Ended December 31, 2012 and 2041 Increase! Increase/ (Decrease) (Decrease) 20Y2 20Y1 Amount Percent Sales $745,858 $646,000 % Cost of goods sold (541,200) (410,000) % Gross profit $204,658 $236,000 $ % Selling expenses $(75,600) $(54,000) % Administrative expenses (43,790) (34,000) Total operating expenses $(119,390) $(88,000) % Operating income $85,268 $148,000 % Other revenue 3,410 2,700 % Income before income tax expense % $88,678 (24,800) $150,700 (45,200) Income tax expense % Net income $63,878 $105,500 %
Answers: 3
Business, 22.06.2019 06:30
The larger the investment you make, the easier it will be to: get money from other sources. guarantee cash flow. buy insurance. streamline your products.
Answers: 3
Business, 22.06.2019 19:10
After the price floor is instituted, the chairman of productions office buys up any barrels of gosum berries that the producers are not able to sell. with the price floor, the producers sell 300 barrels per month to consumers, but the producers, at this high price floor, produce 700 barrels per month. how much producer surplus is created with the price floor? show your calculations.
Answers: 2
Business, 22.06.2019 19:40
Sue now has $125. how much would she have after 8 years if she leaves it invested at 8.5% with annual compounding? a. $205.83b. $216.67c. $228.07d. $240.08e. $252.08
Answers: 1
Business, 22.06.2019 20:30
When many scrum teams are working on the same product, should all of their increments be integrated every sprint?
Answers: 3
For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John M...
History, 25.01.2021 19:00
SAT, 25.01.2021 19:00
English, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00
Chemistry, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00
Computers and Technology, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00
Mathematics, 25.01.2021 19:00